| Study Parameter |
Winter(MW) |
Spring(MW) |
Summer(MW) |
Fall(MW) |
Study Parameter Reference |
| Seller and Affiliate Capacity (owned, controlled or under LT contract) |
|
|
|
|
|
| Seller Installed Capacity |
5.00 |
6.00 |
6.00 |
5.00 |
Exhibit 3a Exhibit 3a Exhibit 3a Exhibit 3a |
| Seller Remote Capacity |
26.00 |
33.00 |
33.00 |
26.00 |
Exhibit 3a Exhibit 3a Exhibit 3a Exhibit 3a |
| Seller LT Firm Purchases From Inside |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Seller LT Firm Purchases From Outside |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Seller LT Firm Sales |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Seller Seasonal Planned Outages |
0.00 |
0.00 |
0.00 |
0.00 |
Conservatively assumed to be zero Conservatively assumed to be zero Conservatively assumed to be zero Conservatively assumed to be zero |
| Seller Uncommited Capacity Imports |
7.00 |
9.00 |
8.00 |
4.00 |
Wkp-Import Allocations Avg-a Wkp-Import Allocations Avg-a Wkp-Import Allocations Avg-a Wkp-Import Allocations Avg-a |
|
| Capacity Deductions |
|
|
|
|
|
| Study Area Average Peak Native Load |
134.00 |
112.00 |
142.00 |
113.00 |
Wkp-Load Summary Wkp-Load Summary Wkp-Load Summary Wkp-Load Summary |
| Amount of Average Peak Native Load Attributable to Seller |
36.00 |
33.00 |
44.00 |
33.00 |
Wkp-NWEN Load Wkp-NWEN Load Wkp-NWEN Load Wkp-NWEN Load |
| Amount of Average Peak Native Load Attributable to Non-Affiliates |
98.00 |
79.00 |
98.00 |
80.00 |
|
| Study Area Reserve Requirements |
8.00 |
7.00 |
9.00 |
7.00 |
Wkp-Reserves Summary Wkp-Reserves Summary Wkp-Reserves Summary Wkp-Reserves Summary |
| Amount of Study Area Reserve Requirements Attributable to Seller |
2.00 |
2.00 |
3.00 |
2.00 |
Set equal to 6% of Load Set equal to 6% of Load Set equal to 6% of Load Set equal to 6% of Load |
| Amount of Study Area Reserve Requirements Attributable to Non-Affiliates |
6.00 |
5.00 |
6.00 |
5.00 |
|
|
| Non-Affiliate Capacity (owned, controlled or under LT contract) |
|
|
|
|
|
| Non-Affiliate Installed Capacity |
57.00 |
72.00 |
72.00 |
56.00 |
Wkp-Generation Summary, less Row A Wkp-Generation Summary, less Row A Wkp-Generation Summary, less Row A Wkp-Generation Summary, less Row A |
| Non-Affiliate Remote Capacity |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Non-Affiliate LT Firm Purchases from Inside |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Non-Affiliate LT Firm Purchases from Outside |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Non-Affiliate LT Firm Sales |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Non-Affiliate Seasonal Planned Outages |
0.00 |
0.00 |
0.00 |
0.00 |
Wkp-Outages Wkp-Outages Wkp-Outages Wkp-Outages |
| Non-Affiliate Uncommitted Capacity Imports |
110.00 |
73.00 |
122.00 |
77.00 |
Wkp-SILs Summary, less Row E Wkp-SILs Summary, less Row E Wkp-SILs Summary, less Row E Wkp-SILs Summary, less Row E |
|
| Supply Calculations |
|
|
|
|
|
| Total Competing Supply |
63.00 |
61.00 |
90.00 |
48.00 |
|
| Seller Uncommitted Capacity |
0.00 |
13.00 |
0.00 |
0.00 |
|
| Total Seasonal Uncommitted Capacity |
63.00 |
74.00 |
90.00 |
48.00 |
|
| Seller Market Share |
0.00 |
17.57 |
0.00 |
0.00 |
|
| Result (0 for Fail, 1 for Pass) |
1 |
1 |
1 |
1 |
|
| Total Imports |
117.00 |
82.00 |
130.00 |
81.00 |
|
| Seller Percent of SIL |
5.98 |
10.98 |
6.15 |
4.94 |
|
| Non-Affiliate Percent of SIL |
94.02 |
89.02 |
93.85 |
95.06 |
|
| SIL Value |
117.00 |
82.00 |
130.00 |
81.00 |
|
| SIL Limit Exceeded (0 for No, 1 for Yes) |
0 |
0 |
0 |
0 |
|
